The real cost of a home, in Canada or the US: your payment, the insurance you actually pay, whether a lender would say yes, and what it all adds up to. Computed to the cent, with each country's own rules.
Save my entries
The home
$
$10.0% down (under 20%, so insurance applies)
The mortgage
%
$Anything extra goes straight to principal and shortens the loan.
$
$
$
$
Can you afford it?
$
Your payment
$3,436
per month
All-in monthly
$4,023
tax, insurance, heat
Total interest
$427,698
over 25 years
CMHC insurance
Required when you put less than 20% down. The premium (3.10% of the mortgage) is added to your loan, so you pay interest on it too.
Premium added to your loan$18,135
Insurance over the loan$18,135
Can you afford it?Over the limit
Lenders qualify you at the stress-test rate (6.79%, the higher of your rate + 2% or 5.25%), and cap two ratios.
Housing (GDS) limit 39%43.7%
All debts (TDS) limit 44%43.7%
Most you could borrow comfortablyabout $588,014
What you still owe
Your balance falls to zero over 25 years. At year 5 your term ends and the mortgage renews at whatever rate is offered then.
What you still owe
Series
Label
Value
Balance owing
Now
$603,135
Balance owing
Year 1
$590,230
Balance owing
Year 2
$576,699
Balance owing
Year 3
$562,512
Balance owing
Year 4
$547,637
Balance owing
Year 5
$532,041
Balance owing
Year 6
$515,690
Balance owing
Year 7
$498,545
Balance owing
Year 8
$480,570
Balance owing
Year 9
$461,724
Balance owing
Year 10
$441,963
Balance owing
Year 11
$421,245
Balance owing
Year 12
$399,523
Balance owing
Year 13
$376,748
Balance owing
Year 14
$352,869
Balance owing
Year 15
$327,832
Balance owing
Year 16
$301,581
Balance owing
Year 17
$274,059
Balance owing
Year 18
$245,202
Balance owing
Year 19
$214,946
Balance owing
Year 20
$183,223
Balance owing
Year 21
$149,963
Balance owing
Year 22
$115,091
Balance owing
Year 23
$78,528
Balance owing
Year 24
$40,193
Balance owing
Year 25
$0
What this home really costs
Down payment$65,000
Mortgage borrowed$585,000
CMHC premium (added to the loan)$18,135
Interest over 25 years$427,698
Closing costs (estimate)$12,475 to $27,050
Total to own it outright$1,115,596
Closing costs, beyond the down payment
One-time costs at closing, led by land transfer tax. The higher land-transfer figure includes the Toronto or Montreal municipal surcharge.
Land transfer taxOntario, with the Toronto municipal land transfer tax shown as the higher figure.$9,475 to $18,950
Legal and titleLawyer or notary, title insurance, registration.$1,500 to $3,000
Home inspection and appraisal$500 to $1,100
Moving and setup$1,000 to $4,000
Estimated total$12,475 to $27,050
This is a broad estimate. A lender judges your whole file.
This calculator only knows the handful of numbers you typed. Approval really turns on far more: your credit score, every debt you carry and what kind it is (revolving credit like cards weighs against you differently than a fixed loan), your verified income, and how you spend month to month. FinPal works from that complete picture, shows you exactly how a lender would read you, and gives you simple, specific steps to get to yes.